Delaware
|
|
001-37893
|
|
77-0688094
|
(State or other jurisdiction
of incorporation)
|
|
(Commission
File Number)
|
|
(I.R.S. Employer
Identification No.)
|
33 Whitehall Street
15th Floor
New York, New York
|
|
10004
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Exhibit No.
|
|
Description
|
|
|
|
|
Press
release, dated May 8, 2018
|
|
Fluent, Inc.
|
|
|
|
|
|
|
May
8, 2018
|
By:
|
/s/
Ryan
Schulke
|
|
|
Name:
|
Ryan
Schulke
|
|
|
Title:
|
Chief
Executive Officer
|
|
|
March 31,
2018
|
December 31,
2017
|
ASSETS:
|
|
|
Current
assets:
|
|
|
Cash
and cash equivalents
|
$5,368
|
$16,564
|
Accounts
receivable, net of allowance for doubtful accounts of $1,180 and
$1,624
at
March 31, 2018 and December 31, 2017,
respectively
|
34,165
|
36,278
|
Prepaid
expenses and other current assets
|
3,276
|
1,865
|
Current
assets of discontinued operations
|
-
|
2,274
|
Total
current assets
|
42,809
|
56,981
|
Property
and equipment, net
|
586
|
687
|
Intangible
assets, net
|
71,482
|
74,354
|
Goodwill
|
159,791
|
159,791
|
Other
non-current assets
|
560
|
1,097
|
Non-current
assets of discontinued operations
|
-
|
24,089
|
Total assets
|
$275,228
|
$316,999
|
LIABILITIES AND SHAREHOLDERS’ EQUITY:
|
|
|
Current
liabilities:
|
|
|
Trade
accounts payable
|
$11,830
|
$10,666
|
Accrued
expenses and other current liabilities
|
7,613
|
11,709
|
Deferred
revenue
|
219
|
265
|
Current
portion of long-term debt
|
3,500
|
2,750
|
Current
liabilities of discontinued operations
|
-
|
7,389
|
Total
current liabilities
|
23,162
|
32,779
|
Promissory
notes payable to certain shareholders, net
|
-
|
10,837
|
Long-term
debt, net
|
60,546
|
49,376
|
Total liabilities
|
83,708
|
92,992
|
Shareholders'
equity:
|
|
|
Preferred
stock—$0.0001 par value, 10,000,000 shares
authorized;
0
share issued and outstanding at March 31, 2018 and December 31,
2017
|
-
|
-
|
Common
stock—$0.0005 par value, 200,000,000 shares authorized;
76,437,209
and
61,631,573 shares issued at March 31, 2018 and December 31,
2017,
respectively;
and 75,941,291 and 61,279,050 shares outstanding at
March
31, 2018 and December 31, 2017, respectively
|
38
|
31
|
Treasury
stock, at cost, 495,918 and 352,523 shares at March 31, 2018
and
December
31, 2017, respectively
|
(1,672)
|
(1,274)
|
Additional
paid-in capital
|
387,273
|
392,687
|
Accumulated
deficit
|
(194,119)
|
(167,437)
|
Total shareholders’ equity
|
191,520
|
224,007
|
Total liabilities and shareholders’ equity
|
$275,228
|
$316,999
|
|
Three Months Ended
March 31,
|
|
|
2018
|
2017
|
Revenue
|
$55,989
|
$49,194
|
Costs and expenses:
|
|
|
Cost
of revenue (exclusive of depreciation and
amortization)
|
35,663
|
33,797
|
Sales
and marketing expenses
|
4,006
|
3,695
|
General
and administrative expenses
|
8,445
|
12,476
|
Depreciation
and amortization
|
3,331
|
3,205
|
Write-off
of long-lived assets
|
-
|
3,626
|
Spin-off
transaction costs
|
7,708
|
-
|
Total costs and expenses
|
59,153
|
56,799
|
Loss from operations
|
(3,164)
|
(7,605)
|
Interest
expense, net
|
(2,394)
|
(2,227)
|
Loss before income taxes
|
(5,558)
|
(9,832)
|
Income
taxes
|
-
|
-
|
Net loss from continuing operations
|
(5,558)
|
(9,832)
|
Discontinued operations:
|
|
|
Loss
from operations of discontinued operations, net of $0 income
taxes
|
(2,084)
|
(2,893)
|
Loss
on disposal of discontinued operations, net of $0 income
taxes
|
(19,040)
|
-
|
Net loss from discontinued operations
|
(21,124)
|
(2,893)
|
Net loss
|
$(26,682)
|
$(12,725)
|
Loss per share:
|
|
|
Basic
and diluted:
|
|
|
Continuing
operations
|
$(0.08)
|
$(0.18)
|
Discontinued
operations
|
$(0.31)
|
$(0.05)
|
Net
loss
|
$(0.40)
|
$(0.24)
|
Weighted average number of shares outstanding:
|
|
|
Basic
and diluted
|
67,311,784
|
53,811,688
|
|
Three Months Ended
March 31,
|
|
|
2018
|
2017
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|
|
Net
loss
|
$(26,682)
|
$(12,725)
|
Net
loss from discontinued operations
|
21,124
|
2,893
|
Adjustments
to reconcile net loss from continuing operations to net cash
provided by operating
activities:
|
|
|
Depreciation
and amortization
|
3,331
|
3,205
|
Non-cash
interest expenses and related amortization
|
724
|
733
|
Share-based
compensation expense
|
6,648
|
6,854
|
Write-off
of long-lived assets
|
-
|
3,626
|
Recoveries
of bad debts
|
(14)
|
(45)
|
Allocation
of expenses to red violet
|
(325)
|
(840)
|
Changes
in assets and liabilities:
|
|
|
Accounts
receivable
|
2,127
|
3,248
|
Prepaid
expenses and other current assets
|
(1,609)
|
(324)
|
Other
non-current assets
|
537
|
46
|
Trade
accounts payable
|
1,164
|
(3,197)
|
Accrued
expenses and other current liabilities
|
(4,096)
|
(500)
|
Deferred
revenue
|
(46)
|
780
|
Net
cash provided by operating activities from continuing
operations
|
2,883
|
3,754
|
Net
cash used in operating activities from discontinued
operations
|
(5,835)
|
(1,562)
|
Net
cash (used in) provided by operating activities
|
(2,952)
|
2,192
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|
|
Purchase
of property and equipment
|
(22)
|
(37)
|
Capitalized
costs included in intangible assets
|
(177)
|
(376)
|
Capital
contributed to red violet
|
(19,728)
|
-
|
Net
cash used in investing activities from continuing
operations
|
(19,927)
|
(413)
|
Net
cash used in investing activities from discontinued
operations
|
(1,386)
|
(1,927)
|
Net
cash used in investing activities
|
(21,313)
|
(2,340)
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|
|
Proceeds
from issuance of shares, net of issuance costs
|
13,392
|
-
|
Proceeds
from debt obligations, net of debt costs
|
67,182
|
14,039
|
Repayments
of long-term debt
|
(67,107)
|
(1,798)
|
Taxes
paid related to net share settlement of vesting of restricted stock
units
|
(398)
|
(168)
|
Net
cash provided by financing activities from continuing
operations
|
13,069
|
12,073
|
Net
increase (decrease) in cash and cash equivalents
|
$(11,196)
|
$11,925
|
Cash
and cash equivalents at beginning of period
|
16,564
|
10,089
|
Cash
and cash equivalents at end of period
|
$5,368
|
$22,014
|
SUPPLEMENTAL
DISCLOSURE INFORMATION
|
|
|
Cash
paid for interest
|
$1,678
|
$1,276
|
Cash
paid for income taxes
|
$-
|
$-
|
Share-based
compensation capitalized in intangible assets
|
$159
|
$55
|
|
Three Months Ended
March 31,
|
|
(In thousands)
|
2018
|
2017
|
Net loss
|
$(26,682)
|
$(12,725)
|
Net
loss from discontinued operations
|
21,124
|
2,893
|
Interest
expense, net
|
2,394
|
2,227
|
Depreciation
and amortization
|
3,331
|
3,205
|
Share-based
compensation expense
|
6,648
|
6,854
|
Acquisition
and restructuring costs
|
2,713
|
668
|
Write-off
of long-lived assets
|
-
|
3,626
|
Litigation
costs
|
72
|
-
|
Adjusted EBITDA
|
$9,600
|
$6,748
|
|
Three Months Ended
March 31,
|
|
(In thousands, except share data)
|
2018
|
2017
|
Net loss from continuing operations
|
$(5,558)
|
$(9,832)
|
Add
back: Spin-off transaction costs
|
7,708
|
-
|
Adjusted net income (loss) from continuing operations
|
$2,150
|
$(9,832)
|
Adjusted earnings (loss) per share from continuing
operations:
|
|
|
Basic
|
$0.03
|
$(0.18)
|
Diluted
|
$0.03
|
$(0.18)
|
Weighted
average number of shares outstanding:
|
|
|
Basic
|
67,311,784
|
53,811,688
|
Diluted (1)
|
70,226,701
|
53,811,688
|