Delaware
|
|
001-37893
|
|
77-0688094
|
(State or other jurisdiction
of incorporation)
|
|
(Commission
File Number)
|
|
(I.R.S. Employer
Identification No.)
|
33 Whitehall Street
15th Floor
New York, New York
|
|
10004
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Exhibit No.
|
|
Description
|
|
|
|
|
Press release, dated August 7, 2018
|
|
Fluent, Inc.
|
|
|
|
|
|
|
August 7, 2018
|
By:
|
/s/ Ryan Schulke
|
|
|
Name:
|
Ryan Schulke
|
|
|
Title:
|
Chief Executive Officer
|
|
|
June 30,
2018
|
December 31,
2017
|
ASSETS:
|
|
|
Current
assets:
|
|
|
Cash
and cash equivalents
|
$10,068
|
$16,564
|
Accounts
receivable, net of allowance for doubtful accounts of $1,475 and
$1,624
at
June 30, 2018 and December 31, 2017, respectively
|
37,978
|
36,278
|
Prepaid
expenses and other current assets
|
1,840
|
1,865
|
Current
assets of discontinued operations
|
-
|
2,274
|
Total
current assets
|
49,886
|
56,981
|
Property
and equipment, net
|
531
|
687
|
Intangible
assets, net
|
68,728
|
74,354
|
Goodwill
|
159,791
|
159,791
|
Other
non-current assets
|
556
|
1,097
|
Non-current
assets of discontinued operations
|
-
|
24,089
|
Total assets
|
$279,492
|
$316,999
|
LIABILITIES AND SHAREHOLDERS’ EQUITY:
|
|
|
Current
liabilities:
|
|
|
Trade
accounts payable
|
$11,994
|
$10,666
|
Accrued
expenses and other current liabilities
|
7,807
|
11,709
|
Deferred
revenue
|
843
|
265
|
Current
portion of long-term debt
|
6,829
|
2,750
|
Current
liabilities of discontinued operations
|
-
|
7,389
|
Total
current liabilities
|
27,473
|
32,779
|
Promissory
notes payable to certain shareholders, net
|
-
|
10,837
|
Long-term
debt, net
|
56,697
|
49,376
|
Total liabilities
|
84,170
|
92,992
|
Shareholders'
equity:
|
|
|
Preferred
stock—$0.0001 par value, 10,000,000 shares
authorized;
0
shares issued and outstanding at June 30, 2018 and December 31,
2017
|
-
|
-
|
Common
stock—$0.0005 par value, 200,000,000 shares authorized;
76,509,709
and
61,631,573 shares issued at June 30, 2018 and December 31,
2017,
respectively;
and 75,284,624 and 61,279,050 shares outstanding at
June
30, 2018 and December 31, 2017, respectively
|
38
|
31
|
Treasury
stock, at cost, 1,225,085 and 352,523 shares at June 30, 2018
and
December
31, 2017, respectively
|
(3,253)
|
(1,274)
|
Additional
paid-in capital
|
390,011
|
392,687
|
Accumulated
deficit
|
(191,474)
|
(167,437)
|
Total shareholders’ equity
|
195,322
|
224,007
|
Total liabilities and shareholders’ equity
|
$279,492
|
$316,999
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||
|
2018
|
2017
|
2018
|
2017
|
Revenue
|
$56,935
|
$51,031
|
$112,924
|
$100,225
|
Costs and expenses:
|
|
|
|
|
Cost
of revenue (exclusive of depreciation and
amortization)
|
33,893
|
34,781
|
69,556
|
68,578
|
Sales
and marketing expenses
|
3,678
|
4,678
|
7,684
|
8,373
|
General
and administrative expenses
|
11,448
|
14,169
|
19,893
|
26,645
|
Depreciation
and amortization
|
3,338
|
3,234
|
6,669
|
6,439
|
Write-off
of long-lived assets
|
-
|
-
|
-
|
3,626
|
Spin-off
transaction costs
|
-
|
-
|
7,708
|
-
|
Total costs and expenses
|
52,357
|
56,862
|
111,510
|
113,661
|
Income (loss) from operations
|
4,578
|
(5,831)
|
1,414
|
(13,436)
|
Interest
expense, net
|
(1,933)
|
(2,445)
|
(4,327)
|
(4,672)
|
Income (loss) before income taxes from continuing
operations
|
2,645
|
(8,276)
|
(2,913)
|
(18,108)
|
Income
taxes
|
-
|
-
|
-
|
-
|
Net income (loss) from continuing operations
|
2,645
|
(8,276)
|
(2,913)
|
(18,108)
|
Discontinued operations:
|
|
|
|
|
Loss
from operations of discontinued operations, net of $0 income
taxes
|
-
|
(12,133)
|
(2,084)
|
(15,026)
|
Loss
on disposal of discontinued operations, net of $0 income
taxes
|
-
|
-
|
(19,040)
|
-
|
Net loss from discontinued operations
|
-
|
(12,133)
|
(21,124)
|
(15,026)
|
Net income (loss)
|
$2,645
|
$(20,409)
|
$(24,037)
|
$(33,134)
|
Basic earnings (loss) per share:
|
|
|
|
|
Continuing
operations
|
$0.04
|
$(0.15)
|
$(0.04)
|
$(0.33)
|
Discontinued
operations
|
$-
|
$(0.22)
|
$(0.30)
|
$(0.28)
|
Net
income (loss)
|
$0.04
|
$(0.37)
|
$(0.34)
|
$(0.61)
|
Diluted earnings (loss) per share:
|
|
|
|
|
Continuing
operations
|
$0.03
|
$(0.15)
|
$(0.04)
|
$(0.33)
|
Discontinued
operations
|
$-
|
$(0.22)
|
$(0.30)
|
$(0.28)
|
Net
income (loss)
|
$0.03
|
$(0.37)
|
$(0.34)
|
$(0.61)
|
Weighted average number of shares outstanding:
|
|
|
|
|
Basic
|
75,282,042
|
54,778,046
|
71,318,930
|
54,297,536
|
Diluted
|
78,196,959
|
54,778,046
|
71,318,930
|
54,297,536
|
|
Six Months Ended
June 30,
|
|
|
2018
|
2017
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|
|
Net
loss
|
$(24,037)
|
$(33,134)
|
Net
loss from discontinued operations
|
21,124
|
15,026
|
Adjustments
to reconcile net loss from continuing operations to net cash
provided by operating activities:
|
|
|
Depreciation
and amortization
|
6,669
|
6,439
|
Non-cash
interest expense and related amortization
|
1,079
|
1,497
|
Share-based
compensation expense
|
9,262
|
14,948
|
Write-off
of long-lived assets
|
-
|
3,626
|
Provision
for bad debts
|
93
|
945
|
Allocation
of expenses to red violet
|
(325)
|
(1,888)
|
Changes
in assets and liabilities:
|
|
|
Accounts
receivable
|
(1,793)
|
(2,187)
|
Prepaid
expenses and other current assets
|
(173)
|
(860)
|
Other
non-current assets
|
541
|
-
|
Trade
accounts payable
|
1,328
|
398
|
Accrued
expenses and other current liabilities
|
(3,902)
|
953
|
Deferred
revenue
|
578
|
820
|
Net
cash provided by operating activities from continuing
operations
|
10,444
|
6,583
|
Net
cash used in operating activities from discontinued
operations
|
(5,835)
|
(3,836)
|
Net
cash provided by operating activities
|
4,609
|
2,747
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|
|
Purchase
of property and equipment
|
(92)
|
(148)
|
Capitalized
costs included in intangible assets
|
(512)
|
(550)
|
Capital
contributed to red violet
|
(19,728)
|
-
|
Net
cash used in investing activities from continuing
operations
|
(20,332)
|
(698)
|
Net
cash used in investing activities from discontinued
operations
|
(1,386)
|
(3,570)
|
Net
cash used in investing activities
|
(21,718)
|
(4,268)
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|
|
Proceeds
from issuance of shares, net of issuance costs
|
13,392
|
-
|
Proceeds
from debt obligations, net of debt costs
|
67,182
|
14,039
|
Repayments
of long-term debt
|
(67,982)
|
(2,636)
|
Taxes
paid related to net share settlement of vesting of restricted stock
units
|
(1,979)
|
(723)
|
Net
cash provided by financing activities from continuing
operations
|
10,613
|
10,680
|
Net
(decrease) increase in cash and cash equivalents
|
$(6,496)
|
$9,159
|
Cash
and cash equivalents at beginning of period
|
16,564
|
10,089
|
Cash
and cash equivalents at end of period
|
$10,068
|
$19,248
|
SUPPLEMENTAL
DISCLOSURE INFORMATION
|
|
|
Cash
paid for interest
|
$3,342
|
$3,195
|
Cash
paid for income taxes
|
$-
|
$-
|
Share-based
compensation capitalized in intangible assets
|
$283
|
$188
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||
(In thousands)
|
2018
|
2017
|
2018
|
2017
|
Net income (loss)
|
$2,645
|
$(20,409)
|
$(24,037)
|
$(33,134)
|
Net
loss from discontinued operations
|
-
|
12,133
|
21,124
|
15,026
|
Interest
expense, net
|
1,933
|
2,445
|
4,327
|
4,672
|
Depreciation
and amortization
|
3,338
|
3,234
|
6,669
|
6,439
|
Share-based
compensation expense
|
2,614
|
8,094
|
9,262
|
14,948
|
Acquisition
and restructuring costs
|
317
|
1,650
|
3,030
|
2,318
|
Write-off
of long-lived assets
|
-
|
-
|
-
|
3,626
|
Litigation
and other costs
|
92
|
-
|
164
|
-
|
Adjusted EBITDA
|
$10,939
|
$7,147
|
$20,539
|
$13,895
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||
(In thousands, except share data)
|
2018
|
2017
|
2018
|
2017
|
Net income (loss) from continuing operations
|
$2,645
|
$(8,276)
|
$(2,913)
|
$(18,108)
|
Add
back: Spin-off transaction costs
|
-
|
-
|
7,708
|
-
|
Adjusted net income (loss)
|
$2,645
|
$(8,276)
|
$4,795
|
$(18,108)
|
Adjusted earnings (loss) per share:
|
|
|
|
|
Basic
|
$0.04
|
$(0.15)
|
$0.07
|
$(0.33)
|
Diluted
|
$0.03
|
$(0.15)
|
$0.06
|
$(0.33)
|
Weighted
average number of shares outstanding:
|
|
|
|
|
Basic
|
75,282,042
|
54,778,046
|
71,318,930
|
54,297,536
|
Diluted (1)
|
78,196,959
|
54,778,046
|
74,233,847
|
54,297,536
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||
(In thousands)
|
2018
|
2017
|
2018
|
2017
|
Revenue
|
$56,935
|
$51,031
|
$112,924
|
$100,225
|
Cost
of revenue (exclusive of depreciation and
amortization)
|
33,893
|
34,781
|
69,556
|
68,578
|
Adjusted gross profit
|
$23,042
|
$16,250
|
$43,368
|
$31,647
|
Adjusted gross margin
|
40%
|
32%
|
38%
|
32%
|